| Revenue | DKK -78K | -34% |
| EBITDA | DKK -78K | +34% |
| Net profit | DKK -297K | -112% |
| Total assets | DKK 9,5M | -1% |
| Equity | DKK -931K | -47% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.638 | -50 | -34 | -83 | -121 | -54 | -78 | -226 | -118 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.211 | -50 | -34 | -83 | -121 | -54 | -78 | -226 | -118 | -78 |
| Depreciation & amort. | 2.037 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | -50 | -34 | -83 | -121 | -54 | -78 | -226 | -118 | -78 |
| Net financials | -451 | -528 | -282 | 222 | -270 | -122 | 307 | -276 | -36 | -300 |
| Profit before tax | -276 | -578 | -316 | 139 | -391 | -175 | 229 | -502 | -154 | -377 |
| Tax | -60 | -95 | -70 | 52 | -5 | -92 | 5 | -64 | -13 | -80 |
| Net profit | -216 | -483 | -247 | 87 | -387 | -84 | 224 | -438 | -140 | -297 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.870 | 9.760 | 9.625 | 9.900 | 9.709 | 9.823 | 9.610 | 9.365 | 9.586 | 9.486 |
| Equity | -166 | -649 | 104 | 192 | -195 | -279 | -55 | -493 | -633 | -931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.036 | 10.409 | 9.521 | 9.709 | 9.904 | 10.102 | 9.665 | 9.857 | 10.219 | 10.417 |
| Total debt | 8.036 | 10.409 | 9.521 | 9.709 | 9.904 | 10.102 | 9.665 | 9.857 | 10.219 | 10.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Management | Management | 2015 | — | — |
SE Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIGGO HARBOE 2006 HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
NIELS HENRIK HARBOE HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
METTE HARBOE 2006 HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Gunnersen Harboe | Management | 0 companies |
| Søren Elmann Ingerslev | Unofficial title | 0 companies |
| Mette Ida Gunnersen Harboe | Board of Directors | 0 companies |
| Niels Henrik Gunnersen Harboe | Board of Directors | 0 companies |