| Revenue | DKK 1,2M | -7% |
| EBITDA | DKK 646 | -94% |
| Net profit | DKK -15K | +27% |
| Total assets | DKK 369K | -18% |
| Equity | DKK 160K | -9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 436 | 895 | 1.227 | 1.064 | 1.060 | 1.077 | 1.297 | 1.347 | 1.281 | 1.188 |
| Staff expenses | -395 | -765 | -982 | -1.162 | -1.091 | -1.065 | -1.178 | -1.295 | -1.269 | -1.187 |
| EBITDA | 41 | 130 | 245 | -98 | -31 | 12 | 119 | 52 | 11 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -9 | -45 | -29 | -27 | -12 |
| EBIT | 41 | 130 | 245 | -98 | -37 | 3 | 74 | 23 | -16 | -12 |
| Net financials | 0 | -0 | -0 | -0 | -1 | -1 | -3 | -5 | -4 | -3 |
| Profit before tax | 41 | 130 | 244 | -98 | -39 | 2 | 71 | 19 | -20 | -15 |
| Tax | 10 | 29 | 54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 31 | 101 | 190 | -98 | -39 | 2 | 71 | 19 | -20 | -15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 289 | 457 | 304 | 296 | 438 | 441 | 446 | 451 | 369 |
| Equity | 50 | 151 | 241 | 143 | 104 | 106 | 177 | 195 | 175 | 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 138 | 216 | 161 | 192 | 332 | 265 | 251 | 276 | 209 |
| Total debt | 112 | 138 | 216 | 161 | 192 | 332 | 265 | 251 | 276 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Levin Handberg | Management | 0 companies |