| Revenue | DKK -2M | — |
| EBITDA | DKK -2M | -185% |
| Net profit | DKK -2M | -188% |
| Total assets | DKK 3,1M | -57% |
| Equity | DKK 2,5M | -58% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -1.988 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.809 | 1.220 | 1.122 | 2.325 | -1.988 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.809 | 1.220 | 1.122 | 2.325 | -1.988 |
| Net financials | 3.828 | 1.228 | 1.132 | 2.313 | -2.021 |
| Profit before tax | 3.815 | 1.216 | 1.116 | 2.299 | -2.035 |
| Tax | -1 | -3 | -4 | -8 | -0 |
| Net profit | 3.816 | 1.219 | 1.121 | 2.308 | -2.035 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.933 | 5.912 | 5.677 | 7.142 | 3.053 |
| Equity | 5.617 | 5.036 | 4.956 | 6.064 | 2.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.316 | 876 | 721 | 1.078 | 525 |
| Total debt | 1.316 | 876 | 721 | 1.078 | 525 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OS Management | Management | 2015 |
JN Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Stevnhoved Møller | Management | 0 companies |
| John Nørregård Skov | Management | 0 companies |