| Revenue | DKK -318K | -106% |
| EBITDA | DKK -2M | -160% |
| Net profit | DKK -2M | -184% |
| Total assets | DKK 3,9M | -66% |
| Equity | DKK 2,6M | -57% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.374 | 3.249 | 3.557 | 5.054 | -318 |
| Staff expenses | -1.963 | -1.769 | -1.835 | -1.816 | -1.637 |
| EBITDA | 5.227 | 1.664 | 1.722 | 3.238 | -1.956 |
| Depreciation & amort. | -80 | -66 | -64 | -54 | -39 |
| EBIT | 5.147 | 1.599 | 1.658 | 3.184 | -1.995 |
| Net financials | -240 | -13 | -194 | -179 | 19 |
| Profit before tax | 4.908 | 1.586 | 1.465 | 3.005 | -1.976 |
| Tax | 1.085 | 354 | 327 | 666 | -2 |
| Net profit | 3.822 | 1.233 | 1.138 | 2.339 | -1.974 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.694 | 6.452 | 7.220 | 11.456 | 3.896 |
| Equity | 5.543 | 4.976 | 4.913 | 6.052 | 2.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.142 | 1.373 | 2.171 | 5.238 | 1.306 |
| Total debt | 4.142 | 1.373 | 2.171 | 5.238 | 1.306 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OS Management | Management | 2015 |
JN Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Stevnhoved Møller | Management | 0 companies |
| John Nørregård Skov | Management | 0 companies |