| Revenue | DKK -881K | +63% |
| EBITDA | DKK -881K | -63% |
| Net profit | DKK 55M | -49% |
| Total assets | DKK 316,7M | -27% |
| Equity | DKK 316,3M | -26% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | -499 | -90 | -84 | -1.260 | -586 | -23 | -524 | -539 | -881 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -499 | -90 | -84 | -1.260 | -586 | -23 | -524 | -539 | -881 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -499 | -90 | -84 | -1.260 | -586 | -23 | -524 | -539 | -881 |
| Net financials | 22.747 | -19.775 | 8.450 | 11.712 | 44.556 | 37.489 | 21.769 | 172.389 | 108.530 | 56.542 |
| Profit before tax | 22.670 | -20.274 | 8.360 | 11.628 | 43.296 | 36.903 | 21.746 | 171.865 | 107.991 | 55.661 |
| Tax | 15 | 29 | 45 | 70 | 113 | -293 | 220 | -561 | 274 | 635 |
| Net profit | 22.655 | -20.303 | 8.315 | 11.558 | 43.183 | 37.196 | 21.526 | 172.426 | 107.717 | 55.026 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209.834 | 100.032 | 113.266 | 130.226 | 123.878 | 149.958 | 147.120 | 301.965 | 432.420 | 316.674 |
| Equity | 111.821 | 80.331 | 74.756 | 77.954 | 113.137 | 125.073 | 131.600 | 279.526 | 429.243 | 316.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98.012 | 19.701 | 38.510 | 52.272 | 10.741 | 24.885 | 15.520 | 22.439 | 3.177 | 405 |
| Total debt | 98.012 | 19.701 | 38.510 | 52.272 | 10.741 | 24.885 | 15.520 | 22.439 | 3.177 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2023 | — | — |
JJ Management | Management | 2014 | — | — |
SS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MONJASA HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ravnholdt Knudsen | Management | 0 companies |
| Jan Jacobsen | Management | 0 companies |
| Svend Stenberg Mølholt | Management | 0 companies |
| Christian Merrild | Chairman | 0 companies |
| Anders Østergaard | Chairman | 0 companies |
| Jens Vandborg Mathiasen | Board of Directors | 0 companies |
| Kenneth Henriks | Board of Directors | 0 companies |
| Tage Benedikt Bundgaard | Board of Directors | 0 companies |
| Flemming Edvard Ipsen | Board of Directors | 0 companies |