| Revenue | DKK -86K | +169% |
| EBITDA | DKK -86K | -169% |
| Net profit | DKK 947K | +291% |
| Total assets | DKK 105,6M | +5% |
| Equity | DKK 105,5M | +290% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -185 | -53 | -73 | -17 | -304 | -15 | -20 | -32 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -185 | -53 | -73 | -17 | -304 | -15 | -20 | -32 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -185 | -53 | -73 | -17 | -304 | -15 | -20 | -32 | -86 |
| Net financials | -732 | 1.607 | -334 | 34 | -1.935 | -2.851 | -122 | 327 | -520 | 759 |
| Profit before tax | -767 | 1.422 | -387 | -39 | -1.952 | -3.155 | -137 | 307 | -552 | 673 |
| Tax | 24 | 19 | -43 | 19 | 6 | -2 | -31 | -110 | -56 | -274 |
| Net profit | -791 | 1.403 | -344 | -58 | -1.958 | -3.153 | -106 | 417 | -496 | 947 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.183 | 17.782 | 16.418 | 20.233 | 6.417 | 6.966 | 6.808 | 7.519 | 100.549 | 105.627 |
| Equity | 5.363 | 6.766 | 8.422 | 8.364 | 6.406 | 3.259 | 3.153 | 3.570 | 27.074 | 105.521 |
| Long-term debt | 5.000 | 2.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.820 | 8.516 | 7.996 | 11.869 | 11 | 3.707 | 3.655 | 3.949 | 73.475 | 106 |
| Total debt | 13.820 | 11.016 | 7.996 | 11.869 | 11 | 3.707 | 3.655 | 3.949 | 73.475 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2023 | — | — |
JJ Management | Management | 2014 | — | — |
SS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MONJASA HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ravnholdt Knudsen | Management | 0 companies |
| Jan Jacobsen | Management | 0 companies |
| Svend Stenberg Mølholt | Management | 0 companies |
| Christian Merrild | Chairman | 0 companies |
| Anders Østergaard | Chairman | 0 companies |
| Jens Vandborg Mathiasen | Board of Directors | 0 companies |
| Kenneth Henriks | Board of Directors | 0 companies |
| Tage Benedikt Bundgaard | Board of Directors | 0 companies |
| Flemming Edvard Ipsen | Board of Directors | 0 companies |