| Revenue | DKK 1,6M | +0% |
| EBITDA | DKK 258K | +256% |
| Net profit | DKK 37K | +126% |
| Total assets | DKK 833K | -49% |
| Equity | DKK 249K | +18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.821 | 1.842 | 2.659 | 1.578 | 1.582 |
| Staff expenses | -1.376 | -1.494 | -2.356 | -1.743 | -1.282 |
| EBITDA | 445 | 348 | 303 | -165 | 258 |
| Depreciation & amort. | -9 | -8 | -3 | -0 | -0 |
| EBIT | 436 | 341 | 300 | -165 | 258 |
| Net financials | -13 | -11 | -20 | -9 | -168 |
| Profit before tax | 423 | 330 | 279 | -174 | 90 |
| Tax | 98 | 77 | 74 | -30 | 52 |
| Net profit | 325 | 253 | 206 | -144 | 37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.386 | 1.297 | 1.312 | 1.630 | 833 |
| Equity | 573 | 599 | 605 | 212 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 814 | 697 | 707 | 1.418 | 584 |
| Total debt | 814 | 697 | 707 | 1.418 | 584 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Founder | Founder | 2015 |
SB Founder | Founder | 2015 |
JR Management | Management | 2015 |
| Former (1) | ||
MH Management | Management | 2019 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Salomonsen | Founder | 0 companies |
| Simon Boding Richard Nielsen | Founder | 0 companies |
| Magnus Holm-Carlsen | Management | 0 companies |
| Jannik Rydahl | Management | 0 companies |