| Revenue | DKK 1,1M | -28% |
| EBITDA | DKK 165K | -56% |
| Net profit | DKK 18K | -89% |
| Total assets | DKK 8,1M | +22% |
| Equity | DKK 232K | +8% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.749 | 2.246 | 1.786 | 1.494 | 1.080 |
| Staff expenses | -1.238 | -1.414 | -1.338 | -1.123 | -915 |
| EBITDA | 511 | 832 | 449 | 371 | 165 |
| Depreciation & amort. | -26 | -26 | -41 | -41 | -15 |
| EBIT | 485 | 806 | 408 | 330 | 150 |
| Net financials | -218 | -245 | -138 | -121 | -127 |
| Profit before tax | 267 | 561 | 270 | 209 | 23 |
| Tax | 62 | 124 | 61 | 46 | 5 |
| Net profit | 204 | 437 | 209 | 163 | 18 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 6.086 | 6.089 | 6.013 | 6.616 | 8.064 |
| Equity | 568 | 487 | 259 | 214 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.514 | 5.601 | 5.754 | 6.402 | 7.832 |
| Total debt | 5.514 | 5.601 | 5.754 | 6.402 | 7.832 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BG Management | Management | 2015 – 2022 |
JG Management | Management | 2015 – 2022 |
PA Management | Management | 2015 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Graversgaard Thomassen | Management | 0 companies |
| Jørgen Graversgaard Thomassen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |