| Revenue | DKK -16K | -194% |
| EBITDA | DKK -16K | -194% |
| Net profit | DKK -20K | -306% |
| Total assets | DKK 2K | -94% |
| Equity | DKK -9K | -182% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 | -2 | 0 | 17 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | -2 | 0 | 17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | -2 | 0 | 17 | -16 |
| Net financials | -1 | -2 | -2 | -3 | -4 |
| Profit before tax | 41 | -4 | -1 | 13 | -20 |
| Tax | 3 | -1 | -0 | 4 | -0 |
| Net profit | 38 | -3 | -1 | 10 | -20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 | 29 | 23 | 29 | 2 |
| Equity | 5 | 2 | 1 | 11 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 27 | 21 | 18 | 11 |
| Total debt | 39 | 27 | 21 | 18 | 11 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Founder | Founder | 2015 |
FV Founder | Founder | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Individual | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Sejberg Øhlenschlæger | Founder | 0 companies |
| Finn Valther Rasmussen | Founder | 0 companies |
| Søren Bjerregaard Nielsen | Chairman | 0 companies |