| Revenue | DKK 16,6M | -19% |
| EBITDA | DKK 19K | -22% |
| Net profit | DKK 26K | +12% |
| Total assets | DKK 6,3M | -35% |
| Equity | DKK 3,2M | +1% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.343 | 21.069 | 22.205 | 20.455 | 16.601 |
| Staff expenses | -15.175 | -20.956 | -22.158 | -20.431 | -16.582 |
| EBITDA | 169 | 113 | 47 | 24 | 19 |
| Depreciation & amort. | -136 | -30 | -0 | -0 | -0 |
| EBIT | 32 | 83 | 47 | 24 | 19 |
| Net financials | -26 | -47 | -35 | -0 | 8 |
| Profit before tax | 7 | 36 | 12 | 23 | 26 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7 | 36 | 12 | 23 | 26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.817 | 9.916 | 9.929 | 9.785 | 6.348 |
| Equity | 3.089 | 3.125 | 3.137 | 3.160 | 3.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.728 | 6.792 | 6.792 | 6.625 | 3.161 |
| Total debt | 3.728 | 6.792 | 6.792 | 6.625 | 3.161 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2014 | |
| Former (2) | ||
| Board of Directors | 2014 – 2017 | |
| Chairman | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Henriques | Board of Directors | 0 companies |
| Jens Brandum | Chairman | 0 companies |
| Henrik Gerner Greisen | Board of Directors | 0 companies |
| Ivan Ulrik Henriques | Chairman | 0 companies |