| Revenue | DKK 13,5M | +38% |
| EBITDA | DKK -100K | +96% |
| Net profit | DKK 4,5M | +71% |
| Total assets | DKK 103,3M | +13% |
| Equity | DKK 24,7M | +23% |
| Employees | 32 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 4.124 | 4.969 | 6.745 | 8.329 | 10.074 | 16.593 | 14.360 | 9.752 | 13.472 |
| Staff expenses | -0 | -3.964 | -4.439 | -5.245 | -7.999 | -9.656 | -11.367 | -13.000 | -12.129 | -13.572 |
| EBITDA | -24 | 160 | 530 | 250 | 263 | 485 | 5.293 | 1.446 | -2.229 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -67 | -67 | -86 | -148 | -190 |
| EBIT | -24 | 160 | 530 | 250 | 263 | 418 | 5.226 | 1.360 | -2.377 | -290 |
| Net financials | -1 | -60 | -118 | -122 | -113 | 542 | 464 | -239 | 5.177 | 4.830 |
| Profit before tax | -26 | 100 | 411 | 128 | 150 | 893 | 5.623 | 3.305 | 2.652 | 4.540 |
| Tax | -6 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | 94 | 411 | 128 | 150 | 893 | 5.623 | 1.036 | 2.652 | 4.540 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.805 | 21.892 | 26.575 | 31.898 | 39.948 | 56.200 | 75.890 | 91.504 | 91.294 | 103.290 |
| Equity | 281 | 374 | 786 | 10.063 | 10.213 | 11.106 | 16.451 | 17.487 | 20.139 | 24.679 |
| Long-term debt | 0 | 9.149 | 7.456 | 0 | 277 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.525 | 10.775 | 11.610 | 15.770 | 19.210 | 32.337 | 41.844 | 53.382 | 45.294 | 43.182 |
| Total debt | 9.525 | 19.925 | 19.065 | 15.770 | 19.487 | 32.337 | 41.844 | 53.382 | 45.294 | 43.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mikael Hyttel Runegaard Thomsen | Management | 0 companies |
| Carsten Gerner | Board of Directors | 0 companies |
| Henrik Lindved Bang | Board of Directors | 0 companies |
| Jes Herbert | Board of Directors | 0 companies |
| Claus Nielsen | Chairman | 0 companies |