| Revenue | DKK 3,5M | +30% |
| EBITDA | DKK 1,6M | +107% |
| Net profit | DKK 689K | +669% |
| Total assets | DKK 8M | +29% |
| Equity | DKK 924K | +294% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.761 | 1.441 | 2.158 | 2.789 | 2.404 | 2.708 | 3.523 |
| Staff expenses | -1.025 | -910 | -1.303 | -2.099 | -1.998 | -1.960 | -1.971 |
| EBITDA | 736 | 531 | 855 | 690 | 405 | 748 | 1.552 |
| Depreciation & amort. | -329 | -394 | -443 | -443 | -453 | -475 | -482 |
| EBIT | 407 | 136 | 412 | 247 | -48 | 274 | 1.070 |
| Net financials | -174 | -205 | -210 | -226 | -183 | -160 | -183 |
| Profit before tax | 233 | -69 | 202 | 21 | -231 | 114 | 887 |
| Tax | 52 | -16 | 45 | 5 | -50 | 25 | 198 |
| Net profit | 180 | -53 | 157 | 16 | -181 | 90 | 689 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.222 | 3.905 | 8.047 | 7.215 | 7.602 | 6.203 | 7.991 |
| Equity | 100 | 47 | 205 | 121 | 145 | 234 | 924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.081 | 3.808 | 7.729 | 6.913 | 7.309 | 5.795 | 6.740 |
| Total debt | 4.081 | 3.808 | 7.729 | 6.913 | 7.309 | 5.795 | 6.740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DØ Management | Management | 2015 | — | — |
TL Management | Management | 2015 | — | — |
SM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TINA LANGKILDE HOLDING ApS | Company | 0.0% | 100.0% | 2016 |
Sabine Holding ApS | Company | 33.3% | 0.0% | 2016 |
DC 2015 HOLDING ApS | Company | 33.3% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Ørud Langkilde | Management | 0 companies |
| Tina Langkilde | Management | 0 companies |
| Sabine Marie Ørud Langkilde | Management | 0 companies |