| Revenue | DKK 75K | -97% |
| EBITDA | DKK -916K | -1954% |
| Net profit | DKK -1,1M | -912% |
| Total assets | DKK 2,8M | -51% |
| Equity | DKK 2,5M | -32% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -705 | 6.747 | 215 | -381 | 543 | 1.775 | 521 | 2.098 | 2.284 | 75 |
| Staff expenses | -0 | -1.289 | -675 | -804 | -851 | -1.037 | -2.118 | -2.932 | -2.234 | -991 |
| EBITDA | -813 | 5.457 | -460 | -1.186 | -308 | 738 | -1.596 | -834 | 49 | -916 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -813 | 5.457 | -460 | -1.186 | -308 | 738 | -1.596 | -834 | 49 | -916 |
| Net financials | 1.129 | 1.779 | -18 | 62 | 85 | 95 | 118 | 100 | 114 | 31 |
| Profit before tax | 418 | 7.236 | -478 | -1.124 | -223 | 833 | -1.479 | -734 | 164 | -885 |
| Tax | -0 | 1.592 | -90 | -246 | -49 | 184 | -322 | -148 | 24 | 254 |
| Net profit | 316 | 5.644 | -388 | -878 | -174 | 649 | -1.156 | -586 | 140 | -1.139 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 771 | 8.635 | 7.593 | 5.444 | 5.152 | 6.174 | 5.680 | 5.370 | 5.655 | 2.773 |
| Equity | 366 | 6.010 | 5.622 | 4.743 | 4.570 | 5.219 | 4.063 | 3.477 | 3.617 | 2.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 1.551 | 1.180 | 216 | 304 | 955 | 1.617 | 1.893 | 2.039 | 296 |
| Total debt | 405 | 1.551 | 1.180 | 216 | 304 | 955 | 1.617 | 1.893 | 2.039 | 296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|