| Revenue | DKK 635K | +4% |
| EBITDA | DKK -6K | -128% |
| Net profit | DKK -13K | -237% |
| Total assets | DKK 364K | -1% |
| Equity | DKK 94K | -12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 971 | 864 | 744 | 380 | 343 | 500 | 567 | 550 | 609 | 635 |
| Staff expenses | -826 | -912 | -744 | -358 | -358 | -490 | -529 | -543 | -589 | -640 |
| EBITDA | 145 | -49 | -0 | 22 | -16 | 10 | 38 | 7 | 20 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145 | -49 | -0 | 22 | -16 | 10 | 38 | 7 | 20 | -6 |
| Net financials | -3 | 0 | -0 | -0 | -0 | 0 | -2 | -1 | -0 | -1 |
| Profit before tax | 143 | -49 | -0 | 21 | -16 | 10 | 36 | 5 | 20 | -6 |
| Tax | 38 | -9 | 2 | 7 | 0 | 0 | 3 | 8 | 11 | 7 |
| Net profit | 105 | -39 | -3 | 14 | -16 | 9 | 10 | -3 | 9 | -13 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 262 | 179 | 217 | 178 | 394 | 337 | 340 | 366 | 364 |
| Equity | 115 | 85 | 83 | 97 | 81 | 90 | 100 | 98 | 107 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 177 | 97 | 120 | 96 | 304 | 237 | 242 | 259 | 270 |
| Total debt | 237 | 177 | 97 | 120 | 96 | 304 | 237 | 242 | 259 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2015 | — | — |
TA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taus Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Falck Wedelgård | Founder | 0 companies |
| Taus Ansvig Sø | Management | 0 companies |