| Revenue | DKK -150K | -32% |
| EBITDA | DKK -187K | +15% |
| Net profit | DKK -1,5M | +89% |
| Total assets | DKK 34,4M | -3% |
| Equity | DKK 29,4M | -5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | — | -51 | -135 | -328 | -242 | -259 | 86 | -221 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -22 | -51 | -135 | -328 | -278 | -259 | 9 | -221 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -30 | -32 | -43 | -44 | -45 | -33 |
| EBIT | -38 | -22 | -51 | -135 | -358 | -310 | -303 | -35 | -267 | -221 |
| Net financials | -818 | 11.204 | 1.959 | 534 | 5.575 | -2.559 | 1.403 | 1.680 | -13.219 | -1.305 |
| Profit before tax | -856 | 11.181 | 1.908 | 399 | 5.217 | -2.705 | 1.210 | 1.773 | -13.485 | -1.525 |
| Tax | -192 | -193 | -215 | -90 | -268 | -87 | -67 | -7 | -55 | -46 |
| Net profit | -664 | 11.374 | 2.123 | 489 | 5.485 | -2.617 | 1.277 | 1.780 | -13.430 | -1.479 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.237 | 61.558 | 64.246 | 45.578 | 52.678 | 45.557 | 46.786 | 48.743 | 35.542 | 34.413 |
| Equity | 29.336 | 39.810 | 39.782 | 39.323 | 44.159 | 41.241 | 42.519 | 44.299 | 30.868 | 29.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.315 | 4.268 | 4.444 | 0 | 0 |
| Short-term debt | 20.901 | 21.749 | 24.464 | 5.574 | 8.519 | 0 | 0 | 0 | 4.674 | 5.024 |
| Total debt | 20.901 | 21.749 | 24.464 | 5.574 | 8.519 | 4.315 | 4.268 | 4.444 | 4.674 | 5.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Founder | Founder | 2014 | — | — |
MK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2018 | |
| Individual | 50.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Krogh Hougaard | Founder | 0 companies |
| Michael Krogh Hougaard | Management | 0 companies |