| Revenue | DKK -10K | -60% |
| EBITDA | DKK -10K | +60% |
| Net profit | DKK 183K | +360% |
| Total assets | DKK 2M | +15% |
| Equity | DKK -276K | +40% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 269 | 35 | 96 | -24 | -56 | -182 | -74 | -25 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -271 | -368 | -0 | -0 | -0 |
| EBITDA | 1.101 | 269 | 35 | 96 | -471 | -328 | -550 | -74 | -25 | -10 |
| Depreciation & amort. | -0 | -1 | -23 | -17 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.101 | 267 | 12 | 79 | -484 | -328 | -550 | -74 | -25 | -10 |
| Net financials | 1.104 | 2.051 | 720 | -148 | 2.051 | 338 | -3.257 | 151 | 125 | 19 |
| Profit before tax | 1.101 | 2.318 | 732 | -69 | 1.567 | 11 | -3.808 | 77 | 100 | 9 |
| Tax | -1 | 58 | -4 | 11 | -13 | -72 | -127 | -86 | 171 | -174 |
| Net profit | 1.102 | 2.260 | 736 | -81 | 1.580 | 83 | -3.681 | 163 | -71 | 183 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.155 | 5.186 | 5.964 | 5.391 | 4.802 | 3.950 | 1.135 | 1.149 | 1.774 | 2.034 |
| Equity | 1.152 | 3.342 | 4.026 | 3.893 | 3.658 | 3.185 | -552 | -389 | -459 | -276 |
| Long-term debt | 0 | 1.477 | 1.412 | 1.339 | 0 | 0 | 0 | 1.107 | 656 | 682 |
| Short-term debt | 3 | 367 | 526 | 160 | 1.144 | 764 | 1.503 | 430 | 1.577 | 1.628 |
| Total debt | 3 | 1.844 | 1.938 | 1.499 | 1.144 | 764 | 1.503 | 1.538 | 2.233 | 2.310 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|