| Revenue | DKK -8K | +50% |
| EBITDA | DKK -8K | -50% |
| Net profit | DKK -17,4M | -20% |
| Total assets | DKK 369,3M | -10% |
| Equity | DKK 46M | -57% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | -13 | -3 | -3 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -14 | -13 | -3 | -3 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -14 | -13 | -3 | -3 | -5 | -7 |
| Net financials | 1.451 | -58.090 | -68.618 | -41.786 | -19.501 | -18.851 | -21.695 |
| Profit before tax | 1.443 | -58.104 | -68.631 | -41.789 | -19.504 | -18.856 | -21.703 |
| Tax | -674 | -4.622 | -4.851 | -4.620 | -4.302 | -4.297 | -4.286 |
| Net profit | 2.117 | -53.482 | -63.780 | -37.169 | -15.202 | -14.559 | -17.417 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 723.752 | 685.393 | 608.923 | 562.344 | 502.842 | 411.868 | 369.332 |
| Equity | 384.883 | 334.006 | 270.108 | 232.939 | 217.737 | 108.053 | 46.035 |
| Long-term debt | 336.000 | 328.183 | 328.163 | 328.163 | 282.256 | 282.256 | 282.256 |
| Short-term debt | 2.870 | 23.204 | 10.652 | 1.242 | 2.849 | 21.560 | 41.042 |
| Total debt | 338.870 | 351.387 | 338.815 | 329.405 | 285.104 | 303.816 | 323.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2019 | — | — |
JM Management | Management | 2015 | — | — |
MP Management | Management | 2015 | — | — |
PA Management | Management | 2015 | — | — |
KC Management | Management | 2019 | — | — |
HK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS KBUS 38 nr.3117 | Company | 100.0% | 100.0% | 2015 |
Black Midco ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Florian Randbæk | Management | 0 companies |
| Jimmi Møgelvang Hansen | Management | 0 companies |
| Mads Peter Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kenneth Christian Fink Mikkelsen | Management | 0 companies |
| Henrik Klebæk | Management | 0 companies |