| Revenue | DKK 17,6M | +32% |
| EBITDA | DKK 30,5M | +85% |
| Net profit | DKK 30,5M | +86% |
| Total assets | DKK 332,6M | +10% |
| Equity | DKK 331,1M | +10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -33 | 8.664 | 13.504 | 13.378 | 17.598 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | 12.765 | 21.212 | 16.472 | 30.534 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | 12.765 | 21.212 | 16.472 | 30.534 |
| Net financials | 0 | -2 | 0 | -30 | -11 |
| Profit before tax | -56 | 12.763 | 21.212 | 16.442 | 30.523 |
| Tax | -14 | -0 | -0 | -0 | -0 |
| Net profit | -44 | 12.763 | 21.212 | 16.442 | 30.523 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 246.613 | 294.792 | 291.542 | 301.641 | 332.588 |
| Equity | 47 | 12.935 | 284.147 | 300.589 | 331.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 271.345 | 0 | 0 | 0 |
| Total debt | 246.566 | 281.857 | 7.395 | 1.052 | 1.476 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
RV Management | Management | 2020 – 2021 |
MN Management | Management | 2021 – 2023 |
PA Management | Management | 2015 – 2016 |
PM Management | Management | 2016 – 2017 |
AS Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2023 | |
| Deputy Chairman | 2019 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Vilhelm Schmidt Nellemann | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Mering | Management | 0 companies |
| Andre Scharf | Management | 0 companies |
| Poul Kobberup | Deputy Chairman | 0 companies |
| Ole Fabricius | Board of Directors | 0 companies |
| Jesper Mølskov Høybye | Chairman | 0 companies |
| Ole Krogh Petersen | Chairman | 0 companies |
| Thomas Dyhrberg Nielsen | Chairman | 0 companies |
| Anders Hjælmsø Svennesen | Deputy Chairman | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |