| Revenue | DKK 11K | -106% |
| EBITDA | DKK 2,9M | +184% |
| Net profit | DKK 2M | +167% |
| Total assets | DKK 38,2M | +7% |
| Equity | DKK 11,1M | +22% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 792 | 1.411 | 1.599 | 1.627 | 1.882 | -924 | -1.147 | -347 | -399 | -178 | 11 |
| Staff expenses | -120 | -131 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 672 | 1.280 | 15.476 | 5.588 | 840 | -8.824 | -147 | -4.847 | -16.131 | -3.489 | 2.943 |
| Depreciation & amort. | -202 | -204 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 470 | 1.076 | 15.476 | 5.588 | 840 | -8.824 | -147 | -4.847 | -16.131 | -3.489 | 2.943 |
| Net financials | -235 | -299 | -335 | -207 | -197 | -197 | -196 | -299 | -330 | -330 | -368 |
| Profit before tax | 235 | 777 | 15.141 | 5.380 | 643 | -9.021 | -343 | -5.146 | -16.461 | -3.819 | 2.576 |
| Tax | 58 | 171 | 3.331 | 1.184 | 142 | -1.975 | -75 | -1.132 | -3.621 | -840 | 567 |
| Net profit | 176 | 606 | 11.810 | 4.197 | 502 | -7.046 | -267 | -4.014 | -12.839 | -2.979 | 2.009 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.528 | 24.308 | 64.986 | 70.457 | 70.587 | 61.664 | 60.828 | 55.791 | 39.524 | 35.624 | 38.230 |
| Equity | 476 | 1.082 | 31.833 | 36.029 | 36.531 | 29.185 | 28.918 | 24.904 | 12.064 | 9.085 | 11.094 |
| Long-term debt | 22.000 | 21.817 | 24.087 | 24.093 | 24.097 | 24.101 | 24.105 | 24.111 | 24.119 | 24.120 | 24.126 |
| Short-term debt | 1.051 | 1.409 | 671 | 919 | 492 | 814 | 163 | 168 | 137 | 54 | 80 |
| Total debt | 23.051 | 23.226 | 24.759 | 25.012 | 24.589 | 24.915 | 24.269 | 24.279 | 24.256 | 24.175 | 24.206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2017 | — | — |
CW Management | Management | 2017 | — | — |
MF Management | Management | 2023 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
WB Management | Management | 2015 | — | — |
JS Management | Management | 2017 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CC Management | Management | 2022 | — | — |
AL Management | Management | 2025 | — | — |
JN Management | Management | 2019 | — | — |
JS Management | Management | 2019 | — | — |
KH Management | Management | 2018 | — | — |
LP Management | Management | 2025 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMG 1 ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Benjamin Winther Kejlskov | Management | 0 companies |
| Camilla Wermelin | Management | 0 companies |
| Morten Frølund Falkbøll | Management | 0 companies |
| Claus Bælum | Chief Executive Officer | 0 companies |
| William Blake Loveless | Management | 0 companies |
| Jakob Schou Midtgaard | Management | 0 companies |
| James Iain Robson | Chief Executive Officer | 0 companies |
| Claus Christensen | Management | 0 companies |
| Anna Lina Persson | Management | 0 companies |
| Julie Neerstrand Helweg | Management | 0 companies |
| Jimmi Sofus Stirring | Management | 0 companies |
| Kristina Hvitved | Management | 0 companies |
| Lars Peter Dybdahl | Management | 0 companies |
| Staffan Erik Unge | Chief Executive Officer | 0 companies |
| Jesper Kjer Jørgensen | Management | 0 companies |