| Revenue | DKK -31K | -15% |
| EBITDA | DKK -31K | +15% |
| Net profit | DKK 648K | +230% |
| Total assets | DKK 19,8M | +2% |
| Equity | DKK 19,3M | +3% |
| Employees | 0 | — |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.663 | -174 | 2.100 | 203 | 170 | 220 | 213 | 225 | -36 | -31 |
| Staff expenses | -1.147 | -364 | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.810 | -538 | 2.027 | 203 | 170 | 220 | 213 | 225 | -36 | -31 |
| Depreciation & amort. | -20 | -30 | -59 | -59 | -59 | -59 | -10 | -0 | -0 | -0 |
| EBIT | -2.829 | -567 | 1.968 | 144 | 111 | 161 | 203 | 225 | -36 | -31 |
| Net financials | -105 | 94 | 192 | 585 | -1.922 | -3.226 | -2.616 | -5.084 | -364 | 804 |
| Profit before tax | -2.934 | -473 | 2.159 | 728 | -1.810 | -3.065 | -2.413 | -4.859 | -400 | 773 |
| Tax | -0 | -2 | 2 | -77 | 219 | 206 | 212 | 155 | 98 | 125 |
| Net profit | -2.934 | -471 | 2.157 | 805 | -2.029 | -3.271 | -2.625 | -5.014 | -499 | 648 |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.293 | 3.366 | 10.145 | 15.752 | 17.935 | 16.616 | 12.649 | 11.368 | 19.425 | 19.814 |
| Equity | 791 | 3.019 | 9.952 | 15.507 | 17.603 | 14.732 | 12.097 | 10.082 | 18.680 | 19.328 |
| Long-term debt | 1.176 | 134 | 95 | 53 | 14 | 0 | 69 | 0 | 0 | 0 |
| Short-term debt | 326 | 212 | 99 | 191 | 319 | 1.884 | 483 | 1.286 | 745 | 486 |
| Total debt | 1.503 | 346 | 194 | 245 | 332 | 1.884 | 552 | 1.286 | 745 | 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2025 | |
MECB Holding ApS | Company | 20.0% | 20.0% | 2019 |
MinoritetsInvest ApS | Company | 20.0% | 20.0% | 2019 |
HENRIK AARØE HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2016 | |
GISO Holding ApS | Company | 5.0% | 5.0% | 2019 |
Gorzy Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 33.3% | 33.3% | 2016 | |
FLEXOLUTION A/S | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Nutzhorn Dam | Founder | 0 companies |
| Henrik Aarøe Neergaard | Board of Directors | 0 companies |