| Revenue | DKK 654K | +12% |
| EBITDA | DKK 654K | +12% |
| Net profit | DKK 247K | +45% |
| Total assets | DKK 7,3M | +1% |
| Equity | DKK 1,4M | +21% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 533 | 371 | 372 | 364 | 371 | 370 | 369 | 355 | 583 | 654 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | 533 | 371 | 372 | 364 | 371 | 370 | 369 | 355 | 583 | 654 |
| Depreciation & amort. | -97 | -97 | -97 | -97 | -97 | -97 | -99 | -99 | -99 | -230 | -230 |
| EBIT | 94 | 436 | 274 | 275 | 267 | 274 | 271 | 269 | 256 | 354 | 424 |
| Net financials | -98 | -59 | -57 | -49 | -38 | -32 | -32 | -36 | -58 | -136 | -108 |
| Profit before tax | -4 | 377 | 217 | 225 | 230 | 242 | 239 | 233 | 198 | 218 | 317 |
| Tax | -1 | 81 | 47 | 50 | 50 | 47 | 59 | 53 | 41 | 48 | 70 |
| Net profit | -3 | 296 | 170 | 176 | 179 | 195 | 180 | 180 | 156 | 170 | 247 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.017 | 3.562 | 3.339 | 3.291 | 3.206 | 3.254 | 3.304 | 3.435 | 4.098 | 7.203 | 7.310 |
| Equity | 979 | 1.275 | 1.149 | 1.155 | 1.158 | 1.173 | 1.159 | 1.159 | 1.135 | 1.149 | 1.395 |
| Long-term debt | 1.998 | 1.686 | 1.364 | 1.026 | 785 | 688 | 520 | 374 | 208 | 2.953 | 2.890 |
| Short-term debt | 1.009 | 571 | 796 | 1.081 | 1.234 | 1.370 | 1.585 | 1.861 | 2.717 | 3.094 | 3.024 |
| Total debt | 3.006 | 2.257 | 2.160 | 2.107 | 2.019 | 2.058 | 2.104 | 2.235 | 2.925 | 6.046 | 5.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAGNIS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hagen Berndsen Nissen | Management | 0 companies |