| Revenue | DKK 159K | -11% |
| EBITDA | DKK -12K | -124% |
| Net profit | DKK -11K | -129% |
| Total assets | DKK 76K | -57% |
| Equity | DKK 39K | -56% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 668 | 728 | 509 | 368 | 434 | 911 | 470 | 305 | 157 | 179 | 159 |
| Staff expenses | -739 | -692 | -545 | -292 | -466 | -664 | -481 | -265 | -139 | -129 | -171 |
| EBITDA | -71 | 36 | -37 | 76 | -31 | 247 | -11 | 40 | 17 | 50 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | 36 | -37 | 76 | -31 | 247 | -11 | 40 | 17 | 50 | -12 |
| Net financials | -3 | -3 | -1 | -3 | -2 | -2 | -4 | -2 | -0 | -0 | 0 |
| Profit before tax | -74 | 34 | -38 | 73 | -34 | 245 | -14 | 38 | 17 | 50 | -12 |
| Tax | -13 | 14 | 1 | 20 | 0 | 60 | -2 | 11 | 5 | 12 | -1 |
| Net profit | -61 | 20 | -39 | 53 | -34 | 185 | -13 | 28 | 12 | 38 | -11 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 58 | 29 | 127 | 90 | 378 | 168 | 160 | 123 | 176 | 76 |
| Equity | -11 | 9 | -30 | 24 | -10 | 175 | 106 | 78 | 62 | 88 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 50 | 59 | 103 | 101 | 203 | 62 | 82 | 61 | 88 | 37 |
| Total debt | 185 | 50 | 59 | 103 | 101 | 203 | 62 | 82 | 61 | 88 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|