| Revenue | DKK 9,7M | +10% |
| EBITDA | DKK 386K | +67% |
| Net profit | DKK 304K | +67% |
| Total assets | DKK 4,6M | +39% |
| Equity | DKK 3,1M | +11% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.838 | 5.907 | 15.461 | 8.790 | 9.707 |
| Staff expenses | -2.192 | -4.047 | -5.998 | -4.487 | -6.459 |
| EBITDA | 674 | 51 | 1.249 | 231 | 386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 674 | 51 | 1.249 | 231 | 386 |
| Net financials | -33 | -41 | -28 | 8 | 12 |
| Profit before tax | 641 | 10 | 1.221 | 239 | 398 |
| Tax | 146 | 9 | 278 | 57 | 94 |
| Net profit | 495 | 1 | 944 | 182 | 304 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.719 | 2.862 | 6.061 | 3.336 | 4.646 |
| Equity | 1.671 | 1.672 | 2.615 | 2.798 | 3.102 |
| Long-term debt | 121 | 0 | 0 | 0 | 0 |
| Short-term debt | 918 | 1.177 | 3.428 | 517 | 1.518 |
| Total debt | 1.040 | 1.177 | 3.428 | 517 | 1.518 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NK Management | Management | 2015 |
| Former (2) | ||
CW Management | Management | 2015 – 2019 |
PA Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Keergaard Christiansen | Management | 0 companies |
| Clemens Wiese | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Douglas George Petheram | Board of Directors | 0 companies |
| John David Routledge | Board of Directors | 0 companies |
| Björn Hallin | Chairman | 0 companies |