| Revenue | DKK -5,9M | -105% |
| EBITDA | DKK -5,9M | -105% |
| Net profit | DKK -6,3M | -107% |
| Total assets | DKK 314,8M | -2% |
| Equity | DKK 170,2M | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -604 | -420 | -275 | 273 | 1.049 | 2.799 | 112.256 | -5.863 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -604 | -420 | -275 | 273 | 1.049 | 2.799 | 112.256 | -5.863 |
| Depreciation & amort. | -0 | -0 | -348 | -1.043 | -1.546 | -0 | -0 | -0 |
| EBIT | -604 | -420 | -623 | -770 | -497 | 2.799 | 112.256 | -5.863 |
| Net financials | -1.162 | -1.784 | -3.181 | -4.991 | -5.059 | -2.122 | -2.107 | -2.055 |
| Profit before tax | -1.766 | -2.204 | -3.804 | -5.761 | -5.556 | 676 | 110.148 | -7.918 |
| Tax | -287 | -305 | -611 | -438 | -597 | 222 | 23.943 | -1.639 |
| Net profit | -1.479 | -1.899 | -3.193 | -5.323 | -4.959 | 454 | 86.205 | -6.279 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.744 | 43.817 | 75.516 | 71.288 | 71.825 | 210.175 | 321.083 | 314.807 |
| Equity | -1.429 | -3.329 | -6.522 | -11.844 | -16.803 | 90.238 | 176.443 | 170.165 |
| Long-term debt | 21.417 | 38.792 | 81.643 | 82.321 | 87.177 | 76.308 | 76.515 | 88.733 |
| Short-term debt | 756 | 8.354 | 395 | 812 | 1.451 | 14.413 | 14.162 | 3.593 |
| Total debt | 22.173 | 47.146 | 82.038 | 83.132 | 88.628 | 90.721 | 90.677 | 92.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2018 | — | — |
MY Management | Management | 2019 | — | — |
PC Management | Management | 2018 | — | — |
RP Deputy | Deputy | 2018 | — | — |
RP Management | Management | 2019 | — | — |
RP Deputy | Deputy | 2022 | — | — |
MK Management | Management | 2022 | — | — |
SS Management | Management | 2015 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TB Management | Management | 2015 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PELICAN DENMARK HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Agerskov | Management | 0 companies |
| Michael Young Nielsen | Management | 0 companies |
| Per Clifford Killiner | Management | 0 companies |
| Rishi Patel | Deputy | 0 companies |
| Rune Petersen | Management | 0 companies |
| Romain Pierre Leroy | Deputy | 0 companies |
| Merete Kjær Buchgreitz | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Burkhart Willfried Franz-Nielsen | Chief Executive Officer | 0 companies |
| Tina Brix Andersen | Management | 0 companies |
| Claus Schei Mathisen | Chief Executive Officer | 0 companies |