| Revenue | DKK -5,4M | -143% |
| EBITDA | DKK -24,5M | -1568% |
| Net profit | DKK -25,3M | -1306% |
| Total assets | DKK 46,4M | -34% |
| Equity | DKK 35M | -42% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | 17.661 | 11.158 | 12.423 | -5.384 |
| Staff expenses | -27.603 | -22.192 | -22.486 | -22.577 |
| EBITDA | 4.233 | -1.129 | -1.466 | -24.450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 4.233 | -1.129 | -1.466 | -24.450 |
| Net financials | -173 | -797 | 2 | -11 |
| Profit before tax | 4.060 | -1.926 | -1.464 | -24.487 |
| Tax | 1.746 | 205 | 338 | 843 |
| Net profit | 2.314 | -2.131 | -1.802 | -25.330 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 86.769 | 73.958 | 69.946 | 46.428 |
| Equity | 69.316 | 64.208 | 60.858 | 35.028 |
| Long-term debt | 3.125 | 0 | 0 | 0 |
| Short-term debt | 13.766 | 8.812 | 8.051 | 10.551 |
| Total debt | 16.891 | 8.812 | 8.051 | 10.551 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TL Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
PA Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Løvgren Frandsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| George Peter Keith | Board of Directors | 0 companies |
| Per Ola Henrik Karlsson | Board of Directors | 0 companies |
| Niels Lund Andersen | Board of Directors | 0 companies |
| Ralf Paul Albert Wiberg | Chairman | 0 companies |
| Kevin John Smith | Chairman | 0 companies |