| Revenue | DKK 21,8M | +257% |
| EBITDA | DKK 12,5M | +1505% |
| Net profit | DKK 9,2M | +1469% |
| Total assets | DKK 17,5M | +911% |
| Equity | DKK 9,8M | +1588% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -113 | 1.894 | 481 | 798 | 8.300 | 17.283 | 5.423 | 7.326 | 6.121 | 21.841 |
| Staff expenses | -54 | -62 | -602 | -463 | -543 | -1.154 | -4.439 | -5.336 | -7.105 | -7.011 | -9.331 |
| EBITDA | -136 | -174 | 886 | 18 | 255 | 7.146 | 12.844 | 87 | 221 | -890 | 12.510 |
| Depreciation & amort. | -40 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -176 | -204 | 886 | 18 | 255 | 7.146 | 12.844 | 87 | 221 | -890 | 12.510 |
| Net financials | 369 | 328 | 45 | -3.356 | 286 | 385 | 438 | -67 | -3 | -8 | -23 |
| Profit before tax | 193 | 124 | 931 | -3.338 | 541 | 7.530 | 13.282 | 20 | 218 | -898 | 12.487 |
| Tax | -49 | -54 | 187 | -85 | 116 | 1.669 | 2.941 | 32 | 89 | -224 | 3.249 |
| Net profit | 242 | 178 | 744 | -3.253 | 424 | 5.862 | 10.342 | -12 | 129 | -675 | 9.238 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 989 | 3.239 | 854 | 1.561 | 11.565 | 17.691 | 1.578 | 2.251 | 1.734 | 17.528 |
| Equity | 292 | 369 | 845 | 711 | 1.436 | 6.798 | 13.139 | 1.127 | 1.256 | 582 | 9.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 474 | 620 | 2.394 | 143 | 125 | 4.768 | 4.551 | 424 | 939 | 1.152 | 7.622 |
| Total debt | 474 | 620 | 2.394 | 143 | 125 | 4.768 | 4.551 | 424 | 939 | 1.152 | 7.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andreas Aaen Holding ApS | Company | 33.3% | 33.3% | 2019 |
JESICA Invest ApS | Company | 33.3% | 33.3% | 2020 |
MH INVESTMENT ApS | Company | 10.0% | 10.0% | 2019 |
STRATEGIC INVESTMENTS A/S | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Aaen | Management | 0 companies |
| Lars Ole Kornum | Board of Directors | 0 companies |
| Jens Bager | Board of Directors | 0 companies |
| Søren Hampen Kristensen | Chairman | 0 companies |
| Troels Bisgaard Laursen Vig | Board of Directors | 0 companies |
| Casper Rasmussen | Board of Directors | 0 companies |