| Revenue | DKK 7,8M | -5% |
| EBITDA | DKK 688K | -47% |
| Net profit | DKK 288K | -66% |
| Total assets | DKK 4,3M | -11% |
| Equity | DKK 1,8M | -15% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5.907 | 6.099 | 6.201 | 5.826 | 6.749 | 8.189 | 7.979 | 8.182 | 7.781 |
| Staff expenses | -3.934 | -5.284 | -5.550 | -5.764 | -5.546 | -6.167 | -7.360 | -6.969 | -6.884 | -7.093 |
| EBITDA | 705 | 622 | 549 | 436 | 280 | 582 | 829 | 1.010 | 1.298 | 688 |
| Depreciation & amort. | -33 | -80 | -108 | -161 | -152 | -152 | -201 | -274 | -233 | -319 |
| EBIT | 671 | 543 | 441 | 275 | 128 | 430 | 628 | 736 | 1.065 | 369 |
| Net financials | -1 | 12 | 8 | 11 | 9 | 6 | 5 | 15 | 28 | -4 |
| Profit before tax | 670 | 554 | 449 | 287 | 137 | 436 | 633 | 751 | 1.093 | 366 |
| Tax | 166 | 122 | 99 | 71 | 31 | 95 | 140 | 166 | 238 | 78 |
| Net profit | 504 | 432 | 350 | 216 | 106 | 341 | 493 | 585 | 855 | 288 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.368 | 3.255 | 3.588 | 3.423 | 2.984 | 3.491 | 4.820 | 4.215 | 4.805 | 4.263 |
| Equity | 1.014 | 1.447 | 1.197 | 1.113 | 994 | 1.335 | 1.228 | 1.813 | 2.068 | 1.756 |
| Long-term debt | 0 | 0 | 542 | 426 | 307 | 187 | 633 | 392 | 843 | 595 |
| Short-term debt | 1.348 | 1.808 | 1.813 | 1.858 | 1.663 | 1.957 | 2.921 | 1.980 | 1.838 | 1.872 |
| Total debt | 1.348 | 1.808 | 2.355 | 2.284 | 1.971 | 2.144 | 3.553 | 2.372 | 2.681 | 2.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
PC Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRJ ApS | Company | 33.3% | 33.3% | 2015 |
Kannik Holding ApS | Company | 33.3% | 33.3% | 2016 |
KNUD PEDERSEN & SØN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kannik | Management | 0 companies |
| Per Christensen | Unofficial title | 0 companies |
| Claus Rye Jensen | Chairman | 0 companies |
| Niels Erik Pedersen | Board of Directors | 0 companies |