| Revenue | DKK 268K | -418% |
| EBITDA | DKK 50K | +126% |
| Net profit | DKK 23K | -55% |
| Total assets | DKK 1,8M | -2% |
| Equity | DKK 103K | +29% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 165 | 105 | 0 | -84 | 268 |
| Staff expenses | -0 | -0 | -0 | -108 | -218 |
| EBITDA | 165 | 105 | 0 | -192 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 165 | 105 | 0 | -192 | 50 |
| Net financials | -28 | -9 | -0 | -0 | -1 |
| Profit before tax | 137 | 96 | 0 | -192 | 49 |
| Tax | -0 | -0 | -0 | -244 | 26 |
| Net profit | 137 | 96 | 0 | 51 | 23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 228 | 200 | 225 | 1.823 | 1.792 |
| Equity | -67 | 28 | 29 | 80 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 172 | 197 | 1.743 | 1.689 |
| Total debt | 295 | 172 | 197 | 1.743 | 1.689 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Founder | Founder | 2014 |
MI Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Robert Brown | Founder | 0 companies |
| Morten Ingemann Hvitved | Management | 0 companies |
| Peter Mørch | Board of Directors | 0 companies |
| Mark Robert Brown | Board of Directors | 0 companies |