| Revenue | DKK 3,4M | -46% |
| EBITDA | DKK -741K | -325% |
| Net profit | DKK -493K | -255% |
| Total assets | DKK 4M | -26% |
| Equity | DKK 2M | -23% |
| Employees | 20 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.846 | 4.565 | 3.972 | 4.740 | 6.377 | 6.487 | 6.762 | 7.244 | 6.244 | 3.352 |
| Staff expenses | -3.927 | -4.380 | -4.003 | -4.219 | -5.114 | -6.106 | -5.913 | -6.541 | -5.915 | -4.093 |
| EBITDA | -81 | 185 | -31 | 521 | 1.263 | 381 | 849 | 703 | 330 | -741 |
| Depreciation & amort. | -0 | -0 | -3 | -8 | -24 | -59 | -107 | -109 | -139 | -157 |
| EBIT | -81 | 185 | -35 | 512 | 1.238 | 323 | 742 | 594 | 191 | -898 |
| Net financials | 0 | 1 | -1 | -0 | -16 | 218 | 253 | -588 | 217 | 265 |
| Profit before tax | -80 | 186 | -36 | 512 | 1.223 | 541 | 995 | 5 | 407 | -633 |
| Tax | -8 | 41 | -7 | 112 | 271 | 118 | 219 | 1 | 89 | -140 |
| Net profit | -72 | 145 | -29 | 400 | 951 | 423 | 776 | 4 | 319 | -493 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.702 | 1.880 | 1.558 | 2.595 | 3.927 | 5.319 | 6.130 | 5.468 | 5.431 | 4.013 |
| Equity | 228 | 373 | 344 | 743 | 1.587 | 1.899 | 2.562 | 2.451 | 2.652 | 2.037 |
| Long-term debt | 0 | 104 | 44 | 53 | 46 | 71 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.474 | 1.507 | 1.214 | 1.852 | 2.295 | 3.335 | 3.547 | 2.999 | 2.761 | 1.976 |
| Total debt | 1.474 | 1.507 | 1.214 | 1.852 | 2.340 | 3.407 | 3.547 | 2.999 | 2.761 | 1.976 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|