| Revenue | DKK 35K | -138% |
| EBITDA | DKK 35K | +138% |
| Net profit | DKK -53K | +67% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK 264K | +295% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 127 | 97 | -14 | 16 | -2 | 10 | -119 | -93 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 127 | 97 | -75 | 8 | -2 | 10 | -119 | -93 | 35 |
| Depreciation & amort. | -48 | -32 | -18 | -28 | -4 | -0 | -1 | -9 | -20 | -48 |
| EBIT | 149 | 95 | 79 | -104 | 4 | -2 | 9 | -128 | -113 | -13 |
| Net financials | -130 | -58 | -47 | -64 | -21 | -20 | -22 | -45 | -94 | -55 |
| Profit before tax | 19 | 37 | 32 | -167 | -17 | -22 | -13 | -173 | -207 | -68 |
| Tax | 5 | 8 | 7 | -43 | -4 | -5 | -3 | -38 | -46 | -15 |
| Net profit | 14 | 29 | 25 | -124 | -13 | -17 | -10 | -135 | -162 | -53 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.912 | 1.797 | 2.250 | 1.198 | 810 | 810 | 810 | 1.218 | 1.401 | 1.365 |
| Equity | 64 | 93 | 118 | 54 | 41 | 24 | 114 | -22 | 67 | 264 |
| Long-term debt | 1.169 | 1.114 | 1.054 | 0 | 0 | 0 | 0 | 11 | 16 | 0 |
| Short-term debt | 672 | 573 | 1.054 | 1.144 | 769 | 786 | 697 | 1.229 | 1.300 | 1.080 |
| Total debt | 1.841 | 1.687 | 2.108 | 1.144 | 769 | 786 | 697 | 1.239 | 1.316 | 1.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB ROSDAM HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Rosdam | Management | 0 companies |