| Revenue | DKK -1,2M | -48% |
| EBITDA | DKK -5,8M | +16% |
| Net profit | DKK -4,9M | +29% |
| Total assets | DKK 4,4M | +24% |
| Equity | DKK -56K | +95% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | -1.020 | -451 | -934 | 538 | -435 | -644 | -984 | -2.228 | -1.166 |
| Staff expenses | -193 | -385 | -370 | -1.204 | -4.627 | -4.663 | -6.572 | -5.439 | -4.645 | -4.594 |
| EBITDA | -320 | -1.405 | -821 | -2.138 | -4.089 | -5.098 | -7.216 | -6.423 | -6.873 | -5.761 |
| Depreciation & amort. | -0 | -0 | -2 | -155 | -378 | -148 | -0 | -0 | -0 | -0 |
| EBIT | -320 | -1.405 | -822 | -2.293 | -4.468 | -5.247 | -7.216 | -6.423 | -6.873 | -5.761 |
| Net financials | -49 | -207 | -296 | -315 | -448 | -51 | -80 | -220 | -1.189 | -201 |
| Profit before tax | -368 | -1.612 | -1.118 | -2.609 | -4.916 | -5.298 | -7.296 | -6.643 | -8.062 | -5.962 |
| Tax | -0 | -0 | -0 | -0 | -1.966 | -996 | -1.341 | -1.266 | -1.079 | -1.020 |
| Net profit | -368 | -1.612 | -1.118 | -2.609 | -2.950 | -4.301 | -5.955 | -5.377 | -6.982 | -4.941 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.858 | 494 | 1.681 | 6.695 | 3.610 | 4.168 | 6.884 | 5.363 | 3.559 | 4.407 |
| Equity | -318 | -1.930 | -3.048 | 451 | -2.500 | 1.484 | 3.078 | 89 | -1.061 | -56 |
| Long-term debt | 2.047 | 2.102 | 3.398 | 4.511 | 5.033 | 257 | 2.148 | 2.306 | 2.124 | 1.613 |
| Short-term debt | 130 | 322 | 1.331 | 1.734 | 1.077 | 2.427 | 1.659 | 2.968 | 2.496 | 2.850 |
| Total debt | 2.176 | 2.425 | 4.729 | 6.245 | 6.109 | 2.685 | 3.806 | 5.273 | 4.620 | 4.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WG Management | Management | 2014 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roin Equity ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 15.0% | 15.0% | 2025 | |
GFP Invest ApS | Company | 15.0% | 15.0% | 2025 |
FONDEN SPRING NORDIC | Company | 5.0% | 5.0% | 2024 |
SOMO MANAGEMENT ApS | Company | 5.0% | 5.0% | 2025 |
Styrelsen for Forskning og Uddannelse | Company | 5.0% | 5.0% | 2018 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2022 |
Nagy Consult ApS | Company | 5.0% | 5.0% | 2024 |
RTL HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
Glycospot Invest ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| William George Tycho Willats | Management | 0 companies |
| Katrine Kamph Slott Maarlev | Chief Executive Officer | 0 companies |
| Roberto Thomas Lacentra | Chief Executive Officer | 0 companies |
| Michael Stanley Pedersen | Chief Executive Officer | 0 companies |
| Jonas Jacobsen | Chief Executive Officer | 0 companies |
| Lars Henning Stigel | Board of Directors | 0 companies |
| Thomas Geza Solyom Nagy | Deputy Chairman | 0 companies |
| Anders Holme Jensen | Board of Directors | 0 companies |
| Mads Hartvig Clausen | Board of Directors | 0 companies |
| Carsten Schousboe Sundman | Chairman | 0 companies |
| Ole Kring | Chairman | 0 companies |
| Troels Gert Nielsen | Board of Directors | 0 companies |
| Louise Mathilde Rørbæk Heiberg | Board of Directors | 0 companies |
| Frank Hansen | Chairman | 0 companies |