| Revenue | DKK 3,2M | +26% |
| EBITDA | DKK 1,3M | +17% |
| Net profit | DKK 914K | +0% |
| Total assets | DKK 2,2M | +43% |
| Equity | DKK 978K | +47% |
| Employees | 17 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -145 | 226 | 544 | 575 | 2.239 | — | 1.247 | 2.479 | 2.514 | 3.164 |
| Staff expenses | -283 | -615 | -626 | -770 | -720 | -382 | -746 | -1.125 | -1.358 | -1.816 |
| EBITDA | -428 | -389 | -82 | -195 | -41 | 139 | 501 | 1.355 | 1.156 | 1.348 |
| Depreciation & amort. | -0 | -0 | -1 | -4 | -0 | -0 | -8 | -110 | -0 | -32 |
| EBIT | -428 | -389 | -83 | -198 | -41 | 139 | 493 | 1.245 | 1.156 | 1.316 |
| Net financials | 186 | -7 | -15 | -1.596 | 0 | 580 | 185 | -180 | -14 | -144 |
| Profit before tax | -242 | -396 | -97 | -1.795 | -41 | 718 | 678 | 1.065 | 1.142 | 1.172 |
| Tax | -53 | 5 | -0 | 53 | -0 | -0 | -0 | 183 | 227 | 258 |
| Net profit | -189 | -401 | -97 | -1.848 | -41 | 718 | 678 | 881 | 915 | 914 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 306 | 1.240 | 389 | 195 | 416 | 753 | 495 | 1.542 | 2.198 |
| Equity | -139 | -540 | -637 | -2.485 | -2.534 | -1.865 | -1.133 | -252 | 664 | 978 |
| Long-term debt | 0 | 0 | 0 | 0 | 479 | 1.534 | 1.249 | 450 | 0 | 0 |
| Short-term debt | 602 | 846 | 1.877 | 2.875 | 2.251 | 747 | 637 | 296 | 879 | 1.220 |
| Total debt | 602 | 846 | 1.877 | 2.875 | 2.730 | 2.281 | 1.886 | 746 | 879 | 1.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TH Management | Management | 2015 | — | — |
AE Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JARL Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2021 | |
BORTFORPAGTNINGSSELSKABET THORKILDS INVEST ApS | Company | 100.0% | 100.0% | 2015 |
Lara Invest IVS | Company | 100.0% | 100.0% | 2016 |
Klazzik Holding Aps | Company | 33.3% | 33.3% | 2016 |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vind | Chief Executive Officer | 0 companies |
| Tom Hvas Rasmussen | Management | 0 companies |
| Asker Elbrønd Hjersing | Management | 0 companies |