| Revenue | DKK 208K | -3% |
| EBITDA | DKK 208K | -3% |
| Net profit | DKK 34K | +44% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK 203K | +20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 | 213 | 194 | 215 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 213 | 194 | 215 | 208 |
| Depreciation & amort. | -8 | -55 | -61 | -76 | -76 |
| EBIT | -3 | 158 | 133 | 139 | 132 |
| Net financials | -12 | -64 | -86 | -108 | -88 |
| Profit before tax | -15 | 93 | 47 | 31 | 44 |
| Tax | -3 | 22 | -13 | 7 | 10 |
| Net profit | -12 | 71 | 60 | 24 | 34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.612 | 2.525 | 2.803 | 2.704 | 2.639 |
| Equity | -17 | 84 | 145 | 169 | 203 |
| Long-term debt | 0 | 0 | 1.543 | 1.570 | 1.502 |
| Short-term debt | 2.610 | 2.413 | 1.078 | 943 | 902 |
| Total debt | 2.610 | 2.413 | 2.621 | 2.513 | 2.404 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TM Management | Management | 2015 |
NJ Management | Management | 2015 |
| Former (1) | ||
AM Management | Management | 2015 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Mark Overgaard | Management | 0 companies |
| Allan Møller | Management | 0 companies |
| Niels Jørn Vestergård Poulsen | Management | 0 companies |