| Revenue | DKK 580K | +188% |
| EBITDA | DKK 408K | +218% |
| Net profit | DKK -81K | +67% |
| Total assets | DKK 118K | -69% |
| Equity | DKK -166K | -95% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | -39 | -72 | -3 | 67 | 271 | 984 | 173 | 202 | 580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.014 | -224 | -73 | -172 |
| EBITDA | 17 | -39 | -72 | -3 | 67 | 271 | -29 | -51 | 128 | 408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -39 | -72 | -3 | 67 | 271 | -29 | -51 | 128 | 408 |
| Net financials | 0 | 0 | -2 | -1 | 3 | 2 | -9 | -3 | -355 | -489 |
| Profit before tax | 17 | -39 | -74 | -4 | 70 | 273 | -39 | -54 | -227 | -81 |
| Tax | -0 | -0 | -21 | -0 | 16 | 62 | -6 | -10 | 16 | -0 |
| Net profit | 17 | -39 | -53 | -4 | 53 | 211 | -33 | -44 | -243 | -81 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 170 | 133 | 155 | 211 | 622 | 1.069 | 652 | 385 | 118 |
| Equity | 67 | 28 | -25 | -29 | 24 | 236 | 202 | 158 | -85 | -166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 142 | 159 | 184 | 187 | 387 | 867 | 493 | 470 | 283 |
| Total debt | 137 | 142 | 159 | 184 | 187 | 387 | 867 | 493 | 470 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2015 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Due Kindler | Management | 0 companies |
| Jens Christian Perplies Nielsen | Chief Executive Officer | 0 companies |