| Revenue | DKK -189K | +280% |
| EBITDA | DKK -381K | -58% |
| Net profit | DKK -3,4M | -2336% |
| Total assets | DKK 17M | -19% |
| Equity | DKK 15,3M | -20% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -54 | -37 | -63 | -85 | 17 | -13 | -54 | -5 | -50 | -189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -192 | -192 |
| EBITDA | -8 | -54 | -37 | -63 | -85 | 17 | -13 | -54 | -5 | -242 | -381 |
| Depreciation & amort. | -0 | -0 | -9 | -104 | -132 | -142 | -142 | -133 | -42 | -42 | -42 |
| EBIT | -8 | -54 | -46 | -167 | -218 | -124 | -155 | -187 | -47 | -284 | -423 |
| Net financials | 1.809 | 10.992 | -847 | 825 | 667 | 1.833 | 1.077 | 2.434 | -1.294 | 434 | -2.779 |
| Profit before tax | 1.801 | 10.938 | -892 | 657 | 450 | 1.709 | 922 | 2.247 | -1.341 | 150 | -3.202 |
| Tax | -2 | 43 | 74 | 48 | -135 | 223 | 99 | 292 | -148 | -1 | 169 |
| Net profit | 1.803 | 10.895 | -967 | 609 | 585 | 1.486 | 823 | 1.955 | -1.193 | 151 | -3.371 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.075 | 23.065 | 22.341 | 26.089 | 22.125 | 23.408 | 23.174 | 23.943 | 21.490 | 20.862 | 16.965 |
| Equity | 11.067 | 21.863 | 20.296 | 20.405 | 20.584 | 21.470 | 21.293 | 22.247 | 19.554 | 19.205 | 15.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.460 | 1.423 | 1.384 | 1.345 | 1.305 | 1.265 | 1.223 |
| Short-term debt | 8 | 1.203 | 2.019 | 5.658 | 81 | 516 | 497 | 350 | 630 | 392 | 408 |
| Total debt | 8 | 1.203 | 2.019 | 5.658 | 1.541 | 1.938 | 1.881 | 1.695 | 1.936 | 1.657 | 1.632 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|