| Revenue | DKK 49K | -29% |
| EBITDA | DKK 49K | -29% |
| Net profit | DKK 45K | -21% |
| Total assets | DKK 250K | +20% |
| Equity | DKK 226K | +25% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 90 | 90 | 86 | 93 | 88 | 140 | 39 | 69 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 90 | 90 | 86 | 93 | 88 | 140 | 39 | 69 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 90 | 90 | 86 | 93 | 88 | 140 | 39 | 69 | 49 |
| Net financials | 1 | 2 | 1 | 6 | 7 | 11 | 14 | 8 | 4 | 9 |
| Profit before tax | 61 | 92 | 91 | 92 | 101 | 99 | 154 | 47 | 73 | 57 |
| Tax | 13 | 20 | 20 | 20 | 22 | 22 | 34 | 10 | 16 | 13 |
| Net profit | 48 | 72 | 71 | 72 | 78 | 77 | 120 | 37 | 57 | 45 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 200 | 271 | 343 | 423 | 500 | 632 | 146 | 209 | 250 |
| Equity | 98 | 170 | 241 | 313 | 391 | 468 | 588 | 125 | 181 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 30 | 30 | 30 | 32 | 32 | 44 | 22 | 27 | 24 |
| Total debt | 23 | 30 | 30 | 30 | 32 | 32 | 44 | 22 | 27 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WE-LO DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Steen Lorentzen | Management | 0 companies |
| Carlo Rialff Steen Lorentzen | Board of Directors | 0 companies |
| Peter Wilhelm Wewer | Board of Directors | 0 companies |