| Revenue | DKK -117K | -20% |
| EBITDA | DKK -175K | -20% |
| Net profit | DKK 761K | -66% |
| Total assets | DKK 19M | +8% |
| Equity | DKK 13,3M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | -14 | -15 | -16 | -18 | 4 | -32 | -31 | -146 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -14 | -15 | -16 | -18 | 4 | -32 | -31 | -146 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -14 | -15 | -16 | -18 | 4 | -32 | -31 | -146 | -175 |
| Net financials | 352 | 5.264 | 420 | 794 | -564 | -920 | 1.195 | 5.217 | -3.148 | 2.409 | 1.226 |
| Profit before tax | 347 | 5.256 | 406 | 779 | -580 | -938 | 1.199 | 5.185 | -3.179 | 2.263 | 1.051 |
| Tax | -0 | -0 | 98 | 106 | -0 | 11 | 54 | 813 | 10 | 12 | 291 |
| Net profit | 347 | 5.256 | 308 | 674 | -580 | -949 | 1.145 | 4.372 | -3.189 | 2.251 | 761 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.400 | 10.656 | 10.961 | 17.440 | 16.981 | 10.760 | 15.665 | 17.391 | 15.642 | 17.561 | 19.044 |
| Equity | 5.395 | 10.602 | 10.859 | 11.533 | 10.953 | 10.004 | 11.149 | 13.521 | 10.332 | 12.583 | 13.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 55 | 102 | 5.907 | 6.028 | 755 | 4.516 | 3.869 | 5.310 | 4.978 | 5.701 |
| Total debt | 5 | 55 | 102 | 5.907 | 6.028 | 755 | 4.516 | 3.869 | 5.310 | 4.978 | 5.701 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|