| Revenue | DKK 1,2M | +16% |
| EBITDA | DKK 173K | +28% |
| Net profit | DKK 135K | +28% |
| Total assets | DKK 691K | +27% |
| Equity | DKK 346K | +24% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 28 | 516 | — | — | 974 | 910 | 1.336 | 913 | 992 | 1.151 |
| Staff expenses | -0 | -6 | -480 | -0 | -0 | -771 | -689 | -1.205 | -788 | -857 | -978 |
| EBITDA | 1 | 0 | 13 | 15 | 10 | 203 | 221 | 130 | 124 | 135 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 0 | 13 | 15 | 10 | 203 | 221 | 130 | 124 | 135 | 173 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -6 | 0 | 0 |
| Profit before tax | 1 | 0 | 13 | 15 | 10 | 199 | 217 | 126 | 119 | 135 | 173 |
| Tax | 0 | -0 | 3 | 3 | 2 | 45 | 48 | 28 | 26 | 30 | 38 |
| Net profit | 1 | 0 | 10 | 11 | 8 | 154 | 168 | 98 | 92 | 105 | 135 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 57 | 354 | 488 | 541 | 786 | 647 | 721 | 683 | 544 | 691 |
| Equity | 51 | 51 | 62 | 73 | 81 | 235 | 290 | 290 | 352 | 279 | 346 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 5 | 290 | 415 | 461 | 551 | 357 | 431 | 331 | 265 | 344 |
| Total debt | 2 | 5 | 293 | 415 | 461 | 551 | 357 | 431 | 331 | 265 | 344 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|