| Revenue | DKK 191K | -82% |
| EBITDA | DKK 191K | -82% |
| Net profit | DKK -891K | -246% |
| Total assets | DKK 87,1M | +0% |
| Equity | DKK 38,9M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 456 | 642 | 1.080 | 1.091 | 1.090 | 917 | 1.131 | 1.083 | 1.087 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 456 | 642 | 1.080 | 1.091 | 1.090 | 917 | 1.131 | 1.083 | 1.087 | 191 |
| Depreciation & amort. | -263 | -263 | -503 | -488 | -525 | -551 | -548 | -551 | -556 | -524 |
| EBIT | 193 | 379 | 577 | 603 | 565 | 366 | 583 | 532 | 530 | -333 |
| Net financials | -832 | -328 | -495 | -489 | -322 | -289 | -292 | -297 | -861 | -809 |
| Profit before tax | -640 | 51 | 83 | 112 | 244 | 77 | 291 | 235 | -330 | -1.142 |
| Tax | -147 | 11 | 18 | 25 | 54 | 17 | 64 | 52 | -73 | -251 |
| Net profit | -493 | 39 | 65 | 88 | 190 | 60 | 227 | 183 | -258 | -891 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77.542 | 79.859 | 89.070 | 88.631 | 88.707 | 88.642 | 88.112 | 87.661 | 87.478 | 87.132 |
| Equity | 10.242 | 36.781 | 36.846 | 36.933 | 37.123 | 37.183 | 37.411 | 37.594 | 39.836 | 38.945 |
| Long-term debt | 28.315 | 28.028 | 37.229 | 37.180 | 39.645 | 39.378 | 38.923 | 38.416 | 36.221 | 37.031 |
| Short-term debt | 27.391 | 3.468 | 3.499 | 3.086 | 577 | 791 | 556 | 500 | 347 | 334 |
| Total debt | 55.706 | 31.497 | 40.729 | 40.266 | 40.222 | 40.170 | 39.479 | 38.915 | 36.568 | 37.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2020 | — | — |
JB Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBH A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jørgen Bladt | Management | 0 companies |
| Jørgen Bladt | Founder | 0 companies |