| Revenue | DKK 1,3M | +48% |
| EBITDA | DKK 622K | -21% |
| Net profit | DKK 135K | +109% |
| Total assets | DKK 61,2M | +5% |
| Equity | DKK 5,3M | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 168 | 121 | 918 | -11 | 1.216 | 595 | 457 | 906 | 1.343 |
| Staff expenses | -0 | -0 | -40 | -35 | -63 | -97 | -60 | -48 | -115 | -722 |
| EBITDA | -8 | 90 | 81 | 883 | -74 | 1.119 | 534 | 409 | 791 | 622 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -19 | -20 | -22 | -22 | -22 | -9 |
| EBIT | -8 | 90 | 81 | 879 | -92 | 1.100 | 512 | 387 | 769 | 613 |
| Net financials | -12 | -87 | 4.082 | -188 | 45 | 33 | -19 | 653 | -2.185 | -418 |
| Profit before tax | -20 | 3 | 4.163 | 691 | -47 | 1.133 | 494 | 1.040 | -1.416 | 194 |
| Tax | -0 | -0 | -0 | 112 | -0 | 273 | 91 | 239 | 162 | 59 |
| Net profit | -20 | 3 | 4.163 | 578 | -47 | 860 | 403 | 801 | -1.578 | 135 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 6.797 | 21.398 | 36.655 | 42.236 | 46.149 | 54.623 | 59.676 | 58.079 | 61.190 |
| Equity | 30 | 34 | 4.196 | 4.775 | 4.728 | 5.588 | 5.990 | 6.791 | 5.212 | 5.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 6.763 | 17.201 | 31.876 | 37.504 | 40.558 | 48.631 | 52.885 | 52.867 | 55.843 |
| Total debt | 521 | 6.763 | 17.201 | 31.876 | 37.504 | 40.558 | 48.631 | 52.885 | 52.867 | 55.843 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|