| Revenue | DKK 12K | +63% |
| EBITDA | DKK 5K | +554% |
| Net profit | DKK 9K | +264% |
| Total assets | DKK 419K | +3% |
| Equity | DKK -515K | -36% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 72 | 26 | -154 | -110 | -100 | -71 | 190 | 7 | 12 |
| Staff expenses | -10 | -0 | -0 | -0 | -299 | -389 | -16 | -12 | -6 | -6 |
| EBITDA | 17 | 72 | 26 | -154 | -409 | -489 | -87 | 177 | 1 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 72 | 26 | -154 | -409 | -489 | -87 | 177 | 1 | 5 |
| Net financials | -1 | -10 | -8 | -141 | -1 | -4 | -14 | 4 | -6 | 5 |
| Profit before tax | 16 | 62 | 18 | -295 | -409 | -494 | -101 | 181 | -5 | 11 |
| Tax | 6 | 14 | 5 | -35 | -90 | -108 | -20 | 39 | 1 | 1 |
| Net profit | 10 | 48 | 13 | -260 | -319 | -386 | -81 | 142 | -6 | 9 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 1.368 | 1.012 | 1.029 | 616 | 311 | 347 | 415 | 408 | 419 |
| Equity | 15 | 568 | 581 | 271 | -49 | -434 | -515 | -373 | -378 | -515 |
| Long-term debt | 6 | 264 | 254 | 255 | 255 | 278 | 356 | 229 | 229 | 229 |
| Short-term debt | 81 | 536 | 177 | 504 | 409 | 467 | 506 | 559 | 557 | 705 |
| Total debt | 86 | 800 | 431 | 759 | 664 | 746 | 862 | 788 | 786 | 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Founder | Founder | 2015 | — | — |
LF Founder | Founder | 2015 | — | — |
CS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2024 | |
LG GRUPPEN ApS | Company | 25.0% | 25.0% | 2016 |
Strøeh Holding ApS | Company | 25.0% | 25.0% | 2020 |
FREDERIKSBO ApS | Company | 25.0% | 25.0% | 2024 |
LHNM Holding IVS | Company | 10.0% | 10.0% | 2017 |
Peter Ølbye Holding IVS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ølbye | Founder | 0 companies |
| Lasse Frost Skovkær Hansen | Founder | 0 companies |
| Claus Stegmann Strøeh | Management | 0 companies |
| Bjørn Kaare Jensen | Board of Directors | 0 companies |
| Jens Baadsgaard Pedersen | Board of Directors | 0 companies |
| Christian Lundgaard | Board of Directors | 0 companies |
| Thomas Christensen | Chairman | 0 companies |
| Harjan Niek Pook | Board of Directors | 0 companies |
| Lars Wolff Graversen | Chairman | 0 companies |