| Revenue | DKK -54K | +60% |
| EBITDA | DKK -54K | -60% |
| Net profit | DKK 1,8M | -30% |
| Total assets | DKK 21,7M | +0% |
| Equity | DKK 21,2M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -16 | -15 | -16 | -13 | -17 | -15 | -52 | -34 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -16 | -15 | -16 | -13 | -17 | -15 | -52 | -34 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -16 | -15 | -16 | -13 | -17 | -15 | -52 | -34 | -54 |
| Net financials | 526 | 2.618 | 2.713 | 3.345 | 917 | 722 | 3.150 | 5.845 | 2.673 | 1.692 |
| Profit before tax | 500 | 2.602 | 2.698 | 3.329 | 904 | 705 | 3.135 | 5.793 | 2.639 | 1.638 |
| Tax | -0 | -0 | -0 | 13 | 40 | 46 | 53 | 34 | 60 | -159 |
| Net profit | 500 | 2.602 | 2.698 | 3.316 | 864 | 659 | 3.082 | 5.760 | 2.579 | 1.797 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 2.853 | 4.429 | 7.706 | 7.764 | 11.579 | 11.540 | 17.263 | 21.742 | 21.730 |
| Equity | 550 | 2.788 | 4.364 | 7.627 | 7.752 | 8.411 | 11.380 | 17.025 | 19.486 | 21.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 66 | 66 | 79 | 12 | 3.168 | 160 | 237 | 2.111 | 405 |
| Total debt | 36 | 66 | 66 | 79 | 12 | 3.168 | 160 | 237 | 2.111 | 405 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|