| Revenue | DKK -139K | +9% |
| EBITDA | DKK -139K | -9% |
| Net profit | DKK 83,6M | +795% |
| Total assets | DKK 117,2M | +214% |
| Equity | DKK 117,2M | +216% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -6 | -28 | -50 | -75 | -142 | -127 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -6 | -28 | -50 | -75 | -142 | -127 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -6 | -28 | -50 | -75 | -142 | -127 | -139 |
| Net financials | 1.752 | 2.312 | 4.479 | 4.435 | 5.559 | 6.765 | 7.339 | 4.974 | 9.789 | 84.031 |
| Profit before tax | 1.748 | 2.308 | 4.475 | 4.428 | 5.531 | 6.715 | 7.265 | 4.832 | 9.662 | 83.893 |
| Tax | -1 | -1 | -1 | -38 | 100 | 66 | 248 | -404 | 320 | 278 |
| Net profit | 1.749 | 2.309 | 4.476 | 4.467 | 5.432 | 6.649 | 7.017 | 5.236 | 9.342 | 83.614 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.922 | 5.211 | 8.484 | 12.845 | 18.048 | 23.581 | 26.354 | 29.929 | 37.277 | 117.220 |
| Equity | 1.799 | 4.108 | 8.480 | 12.841 | 18.023 | 23.472 | 26.189 | 29.925 | 37.067 | 117.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 1.103 | 4 | 4 | 25 | 108 | 164 | 4 | 210 | 39 |
| Total debt | 123 | 1.103 | 4 | 4 | 25 | 108 | 164 | 4 | 210 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |