| Revenue | DKK -26K | -90% |
| EBITDA | DKK -26K | +90% |
| Net profit | DKK -27K | +90% |
| Total assets | DKK 782K | +2% |
| Equity | DKK 289K | -9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | 5.521 | 12.882 | 10.730 | 5.815 | -468 | -373 | -269 | -26 |
| Staff expenses | -0 | -0 | -5.311 | -11.151 | -10.881 | -2.866 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | 210 | 1.731 | -151 | 2.949 | -468 | -373 | -269 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -865 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | 210 | 867 | -151 | 2.949 | -468 | -373 | -269 | -26 |
| Net financials | 0 | 0 | -207 | -771 | -694 | -447 | -164 | -196 | 0 | -1 |
| Profit before tax | -6 | -9 | 3 | 96 | -846 | 2.501 | -632 | -569 | -269 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -9 | 3 | 96 | -846 | 2.501 | -632 | -569 | -269 | -27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 3.003 | 11.520 | 10.741 | 10.521 | 8.714 | 3.151 | 1.702 | 770 | 782 |
| Equity | 44 | 36 | 39 | 134 | -711 | 1.790 | 1.157 | 585 | 316 | 289 |
| Long-term debt | 0 | 0 | 6.546 | 6.172 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 2.967 | 4.935 | 4.436 | 11.233 | 6.924 | 1.993 | 1.117 | 453 | 493 |
| Total debt | 5 | 2.967 | 11.482 | 10.607 | 11.233 | 6.924 | 1.993 | 1.117 | 453 | 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2023 | — | — |
JW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARGENTRADE ApS | Company | 50.0% | 50.0% | 2026 |
| Individual | 15.0% | 15.0% | 2026 | |
KILDEHUSET HOLDING ApS | Company | 15.0% | 15.0% | 2026 |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Henry Dahl | Management | 0 companies |
| Jeppe Wad | Management | 0 companies |
| Stephanie Helle Dahl Bak | Board of Directors | 0 companies |