| Revenue | DKK -12K | +9% |
| EBITDA | DKK -10K | +13% |
| Net profit | DKK -13K | -16% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 1,4M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.097 | -84 | 990 | -10 | -10 | -10 | -10 | -11 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.097 | -84 | 991 | -10 | -10 | -10 | -10 | -11 | -11 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.097 | -84 | 991 | -10 | -10 | -10 | -10 | -11 | -11 | -11 | -10 |
| Net financials | -1 | -35 | -4 | -8 | -19 | -13 | -13 | -9 | -3 | -0 | -4 |
| Profit before tax | 1.096 | -119 | 987 | -18 | -29 | -23 | -24 | -20 | -14 | -11 | -13 |
| Tax | 258 | 9 | 191 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 838 | -128 | 795 | -18 | -29 | -23 | -24 | -20 | -14 | -11 | -13 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.860 | 837 | 1.827 | 1.684 | 1.598 | 1.570 | 1.547 | 1.529 | 1.519 | 1.512 | 1.500 |
| Equity | 888 | 760 | 1.556 | 1.538 | 1.509 | 1.486 | 1.461 | 1.442 | 1.427 | 1.416 | 1.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.972 | 76 | 272 | 146 | 89 | 85 | 86 | 88 | 92 | 96 | 97 |
| Total debt | 2.972 | 76 | 272 | 146 | 89 | 85 | 86 | 88 | 92 | 96 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2015 | |
| Individual | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |