| Revenue | DKK 440K | -20% |
| EBITDA | DKK 66K | -70% |
| Net profit | DKK 42K | -74% |
| Total assets | DKK 805K | -17% |
| Equity | DKK 639K | -20% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | 481 | 534 | 637 | 944 | 883 | 1.690 | 951 | 544 | 546 | 440 |
| Staff expenses | -143 | -290 | -377 | -396 | -670 | -669 | -653 | -637 | -370 | -327 | -374 |
| EBITDA | 150 | 191 | 157 | 242 | 274 | 214 | 1.037 | 314 | 175 | 220 | 66 |
| Depreciation & amort. | 71 | 97 | -119 | -79 | -78 | -48 | -34 | -2 | -8 | -8 | -11 |
| EBIT | 79 | 94 | 39 | 162 | 196 | 166 | 1.003 | 312 | 167 | 212 | 55 |
| Net financials | -20 | -20 | -26 | -15 | -9 | -8 | -6 | -5 | -4 | -0 | -1 |
| Profit before tax | 59 | 74 | 13 | 147 | 186 | 158 | 997 | 307 | 163 | 212 | 54 |
| Tax | 14 | 17 | 3 | 35 | 41 | 35 | 219 | 67 | 36 | 46 | 12 |
| Net profit | 45 | 57 | 10 | 112 | 145 | 123 | 778 | 240 | 127 | 165 | 42 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 782 | 710 | 804 | 1.033 | 1.069 | 1.753 | 1.432 | 1.333 | 969 | 805 |
| Equity | 95 | 152 | 162 | 274 | 420 | 487 | 1.115 | 855 | 782 | 797 | 639 |
| Long-term debt | 102 | 185 | 81 | 65 | 75 | 98 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 433 | 461 | 460 | 538 | 483 | 638 | 577 | 548 | 133 | 127 |
| Total debt | 384 | 618 | 542 | 525 | 613 | 581 | 638 | 577 | 548 | 133 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZIMBA HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Oldenbjerg | Management | 0 companies |