| Revenue | DKK -12K | +230% |
| EBITDA | DKK -12K | -230% |
| Net profit | DKK -13K | +95% |
| Total assets | DKK 125K | +0% |
| Equity | DKK -189K | -7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | -1 | -4 | 12 | — | -16 | -2 | -4 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -0 | -0 | -0 |
| EBITDA | -14 | -2 | -1 | -4 | 12 | -7 | -18 | -2 | -4 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -2 | -1 | -4 | 12 | -7 | -18 | -2 | -4 | -12 |
| Net financials | -0 | 0 | 2 | 78 | 0 | 4 | -3 | 4 | -277 | -1 |
| Profit before tax | -14 | -2 | 1 | 74 | 13 | -3 | -21 | 3 | -281 | -13 |
| Tax | -3 | -0 | 0 | -0 | 3 | -0 | -4 | 1 | -1 | -0 |
| Net profit | -11 | -1 | 1 | 74 | 10 | -3 | -17 | 2 | -280 | -13 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 358 | 369 | 314 | 334 | 359 | 427 | 404 | 126 | 125 |
| Equity | 39 | 38 | 38 | 112 | 122 | 119 | 102 | 104 | -176 | -189 |
| Long-term debt | 0 | 0 | 0 | 0 | 205 | 222 | 321 | 296 | 298 | 307 |
| Short-term debt | 301 | 321 | 331 | 202 | 7 | 18 | 4 | 4 | 4 | 7 |
| Total debt | 301 | 321 | 331 | 202 | 212 | 240 | 325 | 300 | 302 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2025 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |
| Josephine Cecilie Elrum Pedersen | Chief Executive Officer | 0 companies |