| Revenue | DKK -1K | +0% |
| EBITDA | DKK -55M | -4399851% |
| Net profit | DKK -34,2M | -454% |
| Total assets | DKK 32,5M | -46% |
| Equity | DKK -53,7M | -175% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -17 | -6 | -6 | -1 | -10 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -17 | -6 | -6 | -1 | -10 | -1 | -54.999 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -17 | -6 | -6 | -1 | -10 | -1 | -54.999 |
| Net financials | -3.450 | -4.004 | -4.776 | -4.835 | -5.243 | -5.703 | -6.168 | 20.810 |
| Profit before tax | -3.460 | -4.021 | -4.781 | -4.841 | -5.244 | -5.713 | -6.169 | -34.189 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.460 | -4.021 | -4.781 | -4.841 | -5.244 | -5.713 | -6.169 | -34.189 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 60.000 | 60.000 | 60.250 | 60.000 | 60.000 | 60.000 | 60.000 | 32.501 |
| Equity | 10.790 | 6.769 | 2.426 | -2.416 | -7.660 | -13.373 | -19.542 | -53.732 |
| Long-term debt | 49.200 | 53.204 | 57.792 | 0 | 67.620 | 73.323 | 79.491 | 86.180 |
| Short-term debt | 10 | 27 | 32 | 62.416 | 40 | 50 | 51 | 52 |
| Total debt | 49.210 | 53.231 | 57.824 | 62.416 | 67.660 | 73.373 | 79.542 | 86.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Founder | Founder | 2015 | — | — |
SA Management | Management | 2016 | — | — |
HV Management | Management | 2015 | — | — |
HR Unofficial title | Unofficial title | 2023 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARL JOHAN PAULSEN HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
S.AA.O HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
Løgismose Holding ApS | Company | 20.0% | 20.0% | 2019 |
Chumhum aps | Company | 20.0% | 20.0% | 2015 |
HV 2014 HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
| Individual | 5.0% | 5.0% | 2015 | |
MRM 2016 Holding ApS | Company | 5.0% | 5.0% | 2017 |
MERETE HOLST HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
GIRAF ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Founder | 0 companies |
| Steen Aalund Olsen | Management | 0 companies |
| Henrik Vildenfeldt | Management | 0 companies |
| Henrik Rossing Lønberg | Unofficial title | 0 companies |
| Per Harkjær | Chief Executive Officer | 0 companies |