| Revenue | DKK -20K | -100% |
| EBITDA | DKK -20K | +100% |
| Net profit | DKK 23M | -88% |
| Total assets | DKK 137,1M | -17% |
| Equity | DKK 117M | -19% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.088 | -1.731 | -2.190 | -1.840 | 1.153.819 | 1.073.113 | 1.118.215 | 1.212.658 | 4.560 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -445.949 | -404.196 | -412.732 | -430.742 | -24.097 | -0 |
| EBITDA | -2.088 | -1.731 | -2.190 | -1.840 | 32.235 | 36.543 | 36.752 | 6.063 | -19.537 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -44.411 | -283.092 | -51.501 | -214.633 | -0 | -0 |
| EBIT | -2.088 | -1.731 | -2.190 | -1.840 | -12.176 | -246.549 | -14.749 | -208.570 | -19.537 | -20 |
| Net financials | -21.977 | -38.016 | -40.425 | -43.574 | -13.798 | -15.684 | -16.170 | -16.387 | 213.127 | 22.777 |
| Profit before tax | -24.065 | -39.747 | -42.615 | -45.414 | -25.974 | -262.233 | -30.919 | -224.957 | 193.590 | 22.757 |
| Tax | -491 | -351 | -509 | -406 | -3.876 | -61.586 | -6.267 | -9.823 | -4.564 | -219 |
| Net profit | -23.574 | -39.396 | -42.106 | -45.008 | -22.098 | -203.121 | -24.652 | -215.221 | 198.154 | 22.976 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 668.304 | 627.355 | 589.060 | 544.673 | 1.370.905 | 1.025.600 | 1.044.353 | 856.320 | 166.111 | 137.081 |
| Equity | 666.216 | 626.820 | 588.842 | 543.834 | 632.488 | 429.124 | 405.831 | 191.374 | 144.033 | 117.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 386.147 | 368.946 | 163.412 | 332.732 | 0 | 0 |
| Short-term debt | 2.088 | 535 | 1.217 | 839 | 347.270 | 227.530 | 475.110 | 332.214 | 22.078 | 20.072 |
| Total debt | 2.088 | 535 | 1.217 | 839 | 733.417 | 596.476 | 638.522 | 664.946 | 22.078 | 20.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Founder | Founder | 2015 | — | — |
LK Management | Management | 2019 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HB Management | Management | 2018 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
DANSK VÆKSTKAPITAL K/S | Company | 5.0% | 5.0% | 2015 |
HALBERG A/S | Company | 100.0% | 100.0% | 2026 |
CLAUS MEYER HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
L+M MANCO HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
Executive ManCo 1 Holding ApS | Company | 5.0% | 5.0% | 2019 |
Claus Meyer Holding A/S | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Founder | 0 companies |
| Lizette Kjellerup | Management | 0 companies |
| Steen Halbye | Chief Executive Officer | 0 companies |
| Charlotte Norby | Chief Executive Officer | 0 companies |
| Henning Bröchner | Management | 0 companies |
| Tørk Eskild Furhauge | Chief Executive Officer | 0 companies |
| Carsten Schmidt | Board of Directors | 0 companies |
| Carsten Bo Pedersen | Deputy Chairman | 0 companies |
| Torben Sørensen | Chairman | 0 companies |
| Steen Aalund Olsen | Board of Directors | 0 companies |
| Mads Ryum Larsen | Board of Directors | 0 companies |
| Jacob Grønlykke | Board of Directors | 0 companies |
| Christopher Masek | Deputy Chairman | 0 companies |
| Nina Kristine Hoffmann von Holten | Board of Directors | 0 companies |
| Frederik Harald Halberg | Chairman | 0 companies |
| Christian Mariager | Board of Directors | 0 companies |
| Helle Müller Petersen | Board of Directors | 0 companies |
| Jørn Tolstrup Rohde | Chairman | 0 companies |
| Lars Henrik Munch | Chairman | 0 companies |
| Flemming Paasch | Board of Directors | 0 companies |
| Jesper Uggerhøj | Chairman | 0 companies |
| Claus Meyer Nielsen | Board of Directors | 0 companies |
| Thomas Astrup Klitbo | Deputy Chairman | 0 companies |
| Xavier Govare | Board of Directors | 0 companies |
| Per Harkjær | Chairman | 0 companies |