| Revenue | DKK -15K | +8% |
| EBITDA | DKK -15K | -8% |
| Net profit | DKK -36K | -42% |
| Total assets | DKK 194K | +3% |
| Equity | DKK -449K | -9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 16 | -173 | -543 | -109 | -82 | 438 | -21 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 16 | -173 | -543 | -109 | -82 | 438 | -21 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 16 | -173 | -543 | -109 | -82 | 438 | -21 | -14 | -15 |
| Net financials | -0 | 0 | -0 | -20 | -24 | -24 | -18 | -16 | -19 | -21 |
| Profit before tax | 14 | 16 | -173 | -563 | -133 | -105 | 420 | -36 | -33 | -35 |
| Tax | 4 | 4 | -38 | -125 | -29 | -24 | 93 | -8 | -8 | 0 |
| Net profit | 10 | 12 | -135 | -439 | -105 | -82 | 327 | -28 | -25 | -36 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 244 | 290 | 641 | 683 | 393 | 405 | 173 | 188 | 194 |
| Equity | 60 | 73 | -62 | -501 | -606 | -687 | -360 | -389 | -414 | -449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 171 | 352 | 1.142 | 1.289 | 1.080 | 766 | 562 | 601 | 643 |
| Total debt | 129 | 171 | 352 | 1.142 | 1.289 | 1.080 | 766 | 562 | 601 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bojsen Group A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Brandt Bojsen | Management | 0 companies |